As of 2025-05-15, the Intrinsic Value of Empire Metals Ltd (EEE.L) is -2.39 GBP. This EEE.L valuation is based on the model Peter Lynch Fair Value. With the current market price of 10.20 GBP, the upside of Empire Metals Ltd is -123.48%.
Based on its market price of 10.20 GBP and our intrinsic valuation, Empire Metals Ltd (EEE.L) is overvalued by 123.48%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -2.39 - -2.39 | -2.39 | -123.48% |
| P/E | (8.28) - (9.94) | (9.21) | -190.3% |
| DDM - Stable | (6.97) - 72.18 | 32.60 | 219.6% |
| DDM - Multi | (2.51) - 20.82 | (5.82) | -157.1% |
| Market Cap (mil) | 67.05 |
| Beta | 0.80 |
| Outstanding shares (mil) | 6.57 |
| Enterprise Value (mil) | 63.92 |
| Market risk premium | 5.98% |
| Cost of Equity | 6.11% |
| Cost of Debt | 5.00% |
| WACC | 6.11% |