As of 2024-12-14, the Intrinsic Value of Empire Metals Ltd (EEE.L) is
-1.44 GBP. This EEE.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 6.50 GBP, the upside of Empire Metals Ltd is
-122.17%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-1.44 GBP
Intrinsic Value
EEE.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-1.44 - -1.44 |
-1.44 |
-122.17% |
| P/E |
(3.89) - (4.09) |
(3.88) |
-159.6% |
| DDM - Stable |
(3.57) - (19.22) |
(11.39) |
-275.3% |
| DDM - Multi |
(2.01) - (8.53) |
(3.26) |
-150.2% |
EEE.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
42.95 |
| Beta |
-0.36 |
| Outstanding shares (mil) |
6.61 |
| Enterprise Value (mil) |
40.22 |
| Market risk premium |
5.98% |
| Cost of Equity |
7.50% |
| Cost of Debt |
5.00% |
| WACC |
7.50% |