As of 2025-07-03, the Intrinsic Value of Empire Metals Ltd (EEE.L) is -3.28 GBP. This EEE.L valuation is based on the model Peter Lynch Fair Value. With the current market price of 27.40 GBP, the upside of Empire Metals Ltd is -111.96%.
Based on its market price of 27.40 GBP and our intrinsic valuation, Empire Metals Ltd (EEE.L) is overvalued by 111.96%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -3.28 - -3.28 | -3.28 | -111.96% |
| P/E | (4.74) - (10.54) | (5.54) | -120.2% |
| DDM - Stable | (9.52) - 301.75 | 146.12 | 433.3% |
| DDM - Multi | (8.94) - 228.28 | (18.96) | -169.2% |
| Market Cap (mil) | 171.10 |
| Beta | 0.52 |
| Outstanding shares (mil) | 6.24 |
| Enterprise Value (mil) | 167.59 |
| Market risk premium | 5.98% |
| Cost of Equity | 6.31% |
| Cost of Debt | 5.00% |
| WACC | 6.31% |