The Discounted Cash Flow (DCF) valuation of Excel Force MSC Bhd (EFORCE.KL) is 0.22 MYR. With the latest stock price at 0.24 MYR, the upside of Excel Force MSC Bhd based on DCF is -6.7%.
Based on the latest price of 0.24 MYR and our DCF valuation, Excel Force MSC Bhd (EFORCE.KL) is a sell. selling EFORCE.KL stocks now will result in a potential gain of 6.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.1% | 8.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.18 - 0.31 | 0.22 |
| Upside | -25.0% - 28.3% | -6.7% |