As of 2025-07-01, the Intrinsic Value of Enerflex Ltd (EFX.TO) is 21.43 CAD. This EFX.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 10.72 CAD, the upside of Enerflex Ltd is 99.90%.
The range of the Intrinsic Value is 15.18 - 34.60 CAD
Based on its market price of 10.72 CAD and our intrinsic valuation, Enerflex Ltd (EFX.TO) is undervalued by 99.90%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 15.18 - 34.60 | 21.43 | 99.9% |
| DCF (Growth 10y) | 17.03 - 35.35 | 22.99 | 114.5% |
| DCF (EBITDA 5y) | 10.78 - 13.03 | 11.69 | 9.1% |
| DCF (EBITDA 10y) | 13.51 - 16.99 | 15.02 | 40.1% |
| Fair Value | 2.98 - 2.98 | 2.98 | -72.20% |
| P/E | 5.46 - 9.08 | 6.86 | -36.1% |
| EV/EBITDA | 8.76 - 12.74 | 10.63 | -0.9% |
| EPV | 28.66 - 37.85 | 33.26 | 210.2% |
| DDM - Stable | 3.68 - 9.00 | 6.34 | -40.9% |
| DDM - Multi | 7.15 - 13.73 | 9.42 | -12.1% |
| Market Cap (mil) | 1,330.89 |
| Beta | 1.44 |
| Outstanding shares (mil) | 124.15 |
| Enterprise Value (mil) | 1,962.89 |
| Market risk premium | 5.10% |
| Cost of Equity | 12.15% |
| Cost of Debt | 6.57% |
| WACC | 9.46% |