EGLE
Eagle Bulk Shipping Inc
Price:  
62.98 
USD
Volume:  
228,654.00
United States | Marine
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EGLE Intrinsic Value

%
Upside

As of 2024-03-03, the Intrinsic Value of Eagle Bulk Shipping Inc (EGLE) is 70.64 USD. This EGLE valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 62.98 USD, the upside of Eagle Bulk Shipping Inc is %.

The range of the Intrinsic Value is 58.79 - 86.45 USD

62.98 USD
Stock Price
70.64 USD
Intrinsic Value
Intrinsic Value Details

EGLE Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 58.79 - 86.45 70.64 12.2%
DCF (Growth 10y) 72.23 - 100.66 84.47 34.1%
DCF (EBITDA 5y) 57.08 - 104.62 81.84 29.9%
DCF (EBITDA 10y) 68.71 - 111.13 89.99 42.9%
Fair Value 89.08 - 89.08 89.08 41.43%
P/E 18.10 - 82.17 48.20 -23.5%
EV/EBITDA (6.74) - 78.52 34.57 -45.1%
EPV 53.40 - 68.80 61.10 -3.0%
DDM - Stable 25.44 - 48.63 37.03 -41.2%
DDM - Multi 97.68 - 138.73 114.22 81.4%

EGLE Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 694.67
Beta 0.78
Outstanding shares (mil) 11.03
Enterprise Value (mil) 1,076.27
Market risk premium 4.60%
Cost of Equity 8.70%
Cost of Debt 13.31%
WACC 9.05%