The Discounted Cash Flow (DCF) valuation of NIC Inc (EGOV) is 22.79 USD. With the latest stock price at 34.00 USD, the upside of NIC Inc based on DCF is -33.0%.
Based on the latest price of 34.00 USD and our DCF valuation, NIC Inc (EGOV) is a sell. selling EGOV stocks now will result in a potential gain of 33.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.2% | 6.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 19.78 - 27.38 | 22.79 |
| Upside | -41.8% - -19.5% | -33.0% |