EGP
Eastgroup Properties Inc
Price:  
165.94 
USD
Volume:  
294,469.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EGP Intrinsic Value

-63.90 %
Upside

What is the intrinsic value of EGP?

As of 2025-09-18, the Intrinsic Value of Eastgroup Properties Inc (EGP) is 59.95 USD. This EGP valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 165.94 USD, the upside of Eastgroup Properties Inc is -63.90%.

The range of the Intrinsic Value is 25.48 - 257.58 USD

Is EGP undervalued or overvalued?

Based on its market price of 165.94 USD and our intrinsic valuation, Eastgroup Properties Inc (EGP) is overvalued by 63.90%.

165.94 USD
Stock Price
59.95 USD
Intrinsic Value
Intrinsic Value Details

EGP Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 25.48 - 257.58 59.95 -63.9%
DCF (Growth 10y) 59.25 - 425.79 113.92 -31.3%
DCF (EBITDA 5y) 227.79 - 312.58 276.97 66.9%
DCF (EBITDA 10y) 258.02 - 382.64 325.32 96.0%
Fair Value 65.53 - 65.53 65.53 -60.51%
P/E 66.52 - 142.19 107.09 -35.5%
EV/EBITDA 94.01 - 145.00 116.74 -29.6%
EPV (50.06) - (57.73) (53.89) -132.5%
DDM - Stable 56.87 - 304.20 180.53 8.8%
DDM - Multi 83.54 - 311.40 127.83 -23.0%

EGP Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 8,849.58
Beta 0.57
Outstanding shares (mil) 53.33
Enterprise Value (mil) 10,274.13
Market risk premium 4.60%
Cost of Equity 7.39%
Cost of Debt 4.39%
WACC 6.78%