The Discounted Cash Flow (DCF) valuation of VAALCO Energy Inc (EGY) is 9.33 USD. With the latest stock price at 3.97 USD, the upside of VAALCO Energy Inc based on DCF is 135.0%.
Based on the latest price of 3.97 USD and our DCF valuation, VAALCO Energy Inc (EGY) is a buy. buying EGY stocks now will result in a potential gain of 135.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.8% | 9.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 7.76 - 11.80 | 9.33 |
| Upside | 95.4% - 197.2% | 135.0% |