The Discounted Cash Flow (DCF) valuation of Ehang Holdings Ltd (EH) is (11.05) USD. With the latest stock price at 10.36 USD, the upside of Ehang Holdings Ltd based on DCF is -206.7%.
Based on the latest price of 10.36 USD and our DCF valuation, Ehang Holdings Ltd (EH) is a sell. selling EH stocks now will result in a potential gain of 206.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 10.4% | 8.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (22.60) - (7.54) | (11.05) |
| Upside | -318.2% - -172.8% | -206.7% |