The Discounted Cash Flow (DCF) valuation of Estia Health Ltd (EHE.AX) is 1.45 AUD. With the latest stock price at 3.08 AUD, the upside of Estia Health Ltd based on DCF is -52.8%.
Based on the latest price of 3.08 AUD and our DCF valuation, Estia Health Ltd (EHE.AX) is a sell. selling EHE.AX stocks now will result in a potential gain of 52.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.8% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.68 - 6.35 | 1.45 |
| Upside | -78.0% - 106.3% | -52.8% |