As of 2025-05-31, the Intrinsic Value of Elso Hazai Energia Portfolio Nyrt (EHEP.BD) is -148.64 HUF. This EHEP.BD valuation is based on the model Peter Lynch Fair Value. With the current market price of 385.00 HUF, the upside of Elso Hazai Energia Portfolio Nyrt is -138.61%.
Based on its market price of 385.00 HUF and our intrinsic valuation, Elso Hazai Energia Portfolio Nyrt (EHEP.BD) is overvalued by 138.61%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -148.64 - -148.64 | -148.64 | -138.61% |
| P/E | (96.39) - (98.63) | (94.71) | -124.6% |
| DDM - Stable | (100.07) - (181.29) | (140.68) | -136.5% |
| DDM - Multi | (42.30) - (60.31) | (49.78) | -112.9% |
| Market Cap (mil) | 492.23 |
| Beta | -1.00 |
| Outstanding shares (mil) | 1.28 |
| Enterprise Value (mil) | 481.24 |
| Market risk premium | 6.62% |
| Cost of Equity | 17.40% |
| Cost of Debt | 5.00% |
| WACC | 10.98% |