The Discounted Cash Flow (DCF) valuation of Ha Noi Education Development And Investment JSC (EID.VN) is 64,099.67 VND. With the latest stock price at 25,800.00 VND, the upside of Ha Noi Education Development And Investment JSC based on DCF is 148.4%.
Based on the latest price of 25,800.00 VND and our DCF valuation, Ha Noi Education Development And Investment JSC (EID.VN) is a buy. buying EID.VN stocks now will result in a potential gain of 148.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.9% - 12.1% | 10.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 56,525.31 - 75,747.95 | 64,099.67 |
| Upside | 119.1% - 193.6% | 148.4% |