The Discounted Cash Flow (DCF) valuation of EIH Ltd (EIHOTEL.NS) is 139.75 INR. With the latest stock price at 371.55 INR, the upside of EIH Ltd based on DCF is -62.4%.
Based on the latest price of 371.55 INR and our DCF valuation, EIH Ltd (EIHOTEL.NS) is a sell. selling EIHOTEL.NS stocks now will result in a potential gain of 62.4%.
Range | Selected | |
WACC / Discount Rate | 13.1% - 16.7% | 14.9% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | 115.79 - 180.08 | 139.75 |
Upside | -68.8% - -51.5% | -62.4% |