Is EKF.L undervalued or overvalued?

As of 2025-03-21, the Intrinsic Value of EKF Diagnostics Holdings PLC (EKF.L) is 18.78 GBP. This EKF.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 20.00 GBP, the upside of EKF Diagnostics Holdings PLC is -6.10%. This means that EKF.L is overvalued by 6.10%.

The range of the Intrinsic Value is 12.97 - 40.53 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	12.97 - 40.53	18.78	-6.1%
DCF (Growth 10y)	13.82 - 40.20	19.43	-2.9%
DCF (EBITDA 5y)	15.12 - 31.58	22.44	12.2%
DCF (EBITDA 10y)	16.23 - 33.82	23.74	18.7%
Fair Value	26.18 - 26.18	26.18	30.90%
P/E	10.15 - 30.94	19.96	-0.2%
EV/EBITDA	20.10 - 44.72	27.14	35.7%
EPV	37.56 - 50.98	44.27	121.4%
DDM - Stable	12.09 - 55.52	33.81	69.0%
DDM - Multi	11.88 - 38.56	17.73	-11.3%