EKF.L
EKF Diagnostics Holdings PLC
Price:  
26.00 
GBP
Volume:  
148,708.00
United Kingdom | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EKF.L Intrinsic Value

-0.10 %
Upside

What is the intrinsic value of EKF.L?

As of 2025-07-04, the Intrinsic Value of EKF Diagnostics Holdings PLC (EKF.L) is 25.97 GBP. This EKF.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 26.00 GBP, the upside of EKF Diagnostics Holdings PLC is -0.10%.

The range of the Intrinsic Value is 19.21 - 44.66 GBP

Is EKF.L undervalued or overvalued?

Based on its market price of 26.00 GBP and our intrinsic valuation, EKF Diagnostics Holdings PLC (EKF.L) is overvalued by 0.10%.

26.00 GBP
Stock Price
25.97 GBP
Intrinsic Value
Intrinsic Value Details

EKF.L Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 19.21 - 44.66 25.97 -0.1%
DCF (Growth 10y) 20.72 - 45.41 27.34 5.1%
DCF (EBITDA 5y) 22.72 - 32.86 25.28 -2.8%
DCF (EBITDA 10y) 23.24 - 34.01 26.27 1.1%
Fair Value 35.54 - 35.54 35.54 36.69%
P/E 25.63 - 48.05 34.58 33.0%
EV/EBITDA 25.77 - 40.07 33.30 28.1%
EPV 24.57 - 31.17 27.87 7.2%
DDM - Stable 15.15 - 52.81 33.98 30.7%
DDM - Multi 14.48 - 39.76 21.30 -18.1%

EKF.L Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 114.16
Beta 0.24
Outstanding shares (mil) 4.39
Enterprise Value (mil) 101.18
Market risk premium 5.98%
Cost of Equity 8.00%
Cost of Debt 4.29%
WACC 7.84%