The Discounted Cash Flow (DCF) valuation of Ekinops SA (EKI.PA) is 1.37 EUR. With the latest stock price at 2.16 EUR, the upside of Ekinops SA based on DCF is -36.5%.
Based on the latest price of 2.16 EUR and our DCF valuation, Ekinops SA (EKI.PA) is a sell. selling EKI.PA stocks now will result in a potential gain of 36.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.4% | 7.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 0.79 - 3.24 | 1.37 |
| Upside | -63.5% - 49.9% | -36.5% |