The Discounted Cash Flow (DCF) valuation of Ekinops SA (EKI.PA) is 2.49 EUR. With the latest stock price at 1.67 EUR, the upside of Ekinops SA based on DCF is 49.0%.
Based on the latest price of 1.67 EUR and our DCF valuation, Ekinops SA (EKI.PA) is a buy. buying EKI.PA stocks now will result in a potential gain of 49.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.0% | 7.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1.59 - 5.18 | 2.49 |
| Upside | -5.1% - 209.3% | 49.0% |