The Discounted Cash Flow (DCF) valuation of Ekinops SA (EKI.PA) is 2.58 EUR. With the latest stock price at 3.03 EUR, the upside of Ekinops SA based on DCF is -14.8%.
Based on the latest price of 3.03 EUR and our DCF valuation, Ekinops SA (EKI.PA) is a sell. selling EKI.PA stocks now will result in a potential gain of 14.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.1% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.48 - 7.52 | 2.58 |
| Upside | -51.2% - 148.1% | -14.8% |