The Discounted Cash Flow (DCF) valuation of Ekinops SA (EKI.PA) is (1.91) EUR. With the latest stock price at 1.61 EUR, the upside of Ekinops SA based on DCF is -218.7%.
Based on the latest price of 1.61 EUR and our DCF valuation, Ekinops SA (EKI.PA) is a sell. selling EKI.PA stocks now will result in a potential gain of 218.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 11.8% | 9.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (3.40) - (1.41) | (1.91) |
| Upside | -311.0% - -187.3% | -218.7% |