The Discounted Cash Flow (DCF) valuation of Ekinops SA (EKI.PA) is 2.63 EUR. With the latest stock price at 4.16 EUR, the upside of Ekinops SA based on DCF is -36.8%.
Based on the latest price of 4.16 EUR and our DCF valuation, Ekinops SA (EKI.PA) is a sell. selling EKI.PA stocks now will result in a potential gain of 36.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.5% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.18 - 8.07 | 2.63 |
| Upside | -71.7% - 94.0% | -36.8% |