The Discounted Cash Flow (DCF) valuation of Ekinops SA (EKI.PA) is 2.53 EUR. With the latest stock price at 4.94 EUR, the upside of Ekinops SA based on DCF is -48.8%.
Based on the latest price of 4.94 EUR and our DCF valuation, Ekinops SA (EKI.PA) is a sell. selling EKI.PA stocks now will result in a potential gain of 48.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.7% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.11 - 7.95 | 2.53 |
| Upside | -77.6% - 60.9% | -48.8% |