The Discounted Cash Flow (DCF) valuation of Ekinops SA (EKI.PA) is (2.11) EUR. With the latest stock price at 1.68 EUR, the upside of Ekinops SA based on DCF is -225.4%.
Based on the latest price of 1.68 EUR and our DCF valuation, Ekinops SA (EKI.PA) is a sell. selling EKI.PA stocks now will result in a potential gain of 225.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.7% | 9.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (3.65) - (1.56) | (2.11) |
| Upside | -317.5% - -192.7% | -225.4% |