The Discounted Cash Flow (DCF) valuation of EssilorLuxottica SA (EL.PA) is 126.32 EUR. With the latest stock price at 249.90 EUR, the upside of EssilorLuxottica SA based on DCF is -49.5%.
Based on the latest price of 249.90 EUR and our DCF valuation, EssilorLuxottica SA (EL.PA) is a sell. selling EL.PA stocks now will result in a potential gain of 49.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.0% | 8.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 88.70 - 206.35 | 126.32 |
| Upside | -64.5% - -17.4% | -49.5% |