The Discounted Cash Flow (DCF) valuation of EssilorLuxottica SA (EL.PA) is 132.82 EUR. With the latest stock price at 244.70 EUR, the upside of EssilorLuxottica SA based on DCF is -45.7%.
Based on the latest price of 244.70 EUR and our DCF valuation, EssilorLuxottica SA (EL.PA) is a sell. selling EL.PA stocks now will result in a potential gain of 45.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.0% | 9.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 93.57 - 216.68 | 132.82 |
| Upside | -61.8% - -11.5% | -45.7% |