The Discounted Cash Flow (DCF) valuation of EssilorLuxottica SA (EL.PA) is 127.87 EUR. With the latest stock price at 191.80 EUR, the upside of EssilorLuxottica SA based on DCF is -33.3%.
Based on the latest price of 191.80 EUR and our DCF valuation, EssilorLuxottica SA (EL.PA) is a sell. selling EL.PA stocks now will result in a potential gain of 33.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 10.0% | 8.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 84.07 - 235.92 | 127.87 |
| Upside | -56.2% - 23.0% | -33.3% |