The Discounted Cash Flow (DCF) valuation of EssilorLuxottica SA (EL.PA) is 158.29 EUR. With the latest stock price at 226.60 EUR, the upside of EssilorLuxottica SA based on DCF is -30.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 10.1% | 8.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 108.51 - 278.89 | 158.29 |
| Upside | -52.1% - 23.1% | -30.1% |