The Discounted Cash Flow (DCF) valuation of EssilorLuxottica SA (EL.PA) is 120.90 EUR. With the latest stock price at 239.40 EUR, the upside of EssilorLuxottica SA based on DCF is -49.5%.
Based on the latest price of 239.40 EUR and our DCF valuation, EssilorLuxottica SA (EL.PA) is a sell. selling EL.PA stocks now will result in a potential gain of 49.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.2% | 9.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 85.99 - 192.40 | 120.90 |
| Upside | -64.1% - -19.6% | -49.5% |