The Discounted Cash Flow (DCF) valuation of El Al Israel Airlines Ltd (ELAL.TA) is 1,976.36 USD. With the latest stock price at 1,320.00 USD, the upside of El Al Israel Airlines Ltd based on DCF is 49.7%.
Based on the latest price of 1,320.00 USD and our DCF valuation, El Al Israel Airlines Ltd (ELAL.TA) is a buy. buying ELAL.TA stocks now will result in a potential gain of 49.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.2% | 7.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 1,635.33 - 2,496.80 | 1,976.36 |
| Upside | 23.9% - 89.2% | 49.7% |