The Discounted Cash Flow (DCF) valuation of El Al Israel Airlines Ltd (ELAL.TA) is 1,517.79 USD. With the latest stock price at 1,212.00 USD, the upside of El Al Israel Airlines Ltd based on DCF is 25.2%.
Based on the latest price of 1,212.00 USD and our DCF valuation, El Al Israel Airlines Ltd (ELAL.TA) is a buy. buying ELAL.TA stocks now will result in a potential gain of 25.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 10.6% | 8.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,185.37 - 2,084.65 | 1,517.79 |
| Upside | -2.2% - 72.0% | 25.2% |