The Discounted Cash Flow (DCF) valuation of El Al Israel Airlines Ltd (ELAL.TA) is 1,202.56 USD. With the latest stock price at 1,257.00 USD, the upside of El Al Israel Airlines Ltd based on DCF is -4.3%.
Based on the latest price of 1,257.00 USD and our DCF valuation, El Al Israel Airlines Ltd (ELAL.TA) is a sell. selling ELAL.TA stocks now will result in a potential gain of 4.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.6% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 900.86 - 1,825.06 | 1,202.56 |
| Upside | -28.3% - 45.2% | -4.3% |