The Discounted Cash Flow (DCF) valuation of elumeo SE (ELB.DE) is 2.99 EUR. With the latest stock price at 2.16 EUR, the upside of elumeo SE based on DCF is 38.4%.
Based on the latest price of 2.16 EUR and our DCF valuation, elumeo SE (ELB.DE) is a buy. buying ELB.DE stocks now will result in a potential gain of 38.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 7.0% | 5.7% |
| Long-term Growth Rate | 3.0% - 4.3% | 3.6% |
| Fair Price | 1.47 - 27.17 | 2.99 |
| Upside | -32.0% - 1158.0% | 38.4% |