The Discounted Cash Flow (DCF) valuation of Elica SpA (ELC.MI) is 1.96 EUR. With the latest stock price at 1.43 EUR, the upside of Elica SpA based on DCF is 36.4%.
Based on the latest price of 1.43 EUR and our DCF valuation, Elica SpA (ELC.MI) is a buy. buying ELC.MI stocks now will result in a potential gain of 36.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 11.6% | 9.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.09 - 4.62 | 1.96 |
| Upside | -24.4% - 222.2% | 36.4% |