What is the intrinsic value of ELC.V?
As of 2025-07-03, the Intrinsic Value of Elysee Development Corp (ELC.V) is
0.41 CAD. This ELC.V valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.35 CAD, the upside of Elysee Development Corp is
17.53%.
Is ELC.V undervalued or overvalued?
Based on its market price of 0.35 CAD and our intrinsic valuation, Elysee Development Corp (ELC.V) is undervalued by 17.53%.
ELC.V Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
0.41 - 0.41 |
0.41 |
17.53% |
| P/E |
0.24 - 0.73 |
0.37 |
8.4% |
| DDM - Stable |
0.64 - 1.35 |
0.99 |
188.2% |
| DDM - Multi |
0.21 - 0.36 |
0.27 |
-22.7% |
ELC.V Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
9.77 |
| Beta |
0.45 |
| Outstanding shares (mil) |
28.32 |
| Enterprise Value (mil) |
9.80 |
| Market risk premium |
5.10% |
| Cost of Equity |
7.65% |
| Cost of Debt |
5.00% |
| WACC |
7.03% |