The Discounted Cash Flow (DCF) valuation of Elco Ltd (ELCO.TA) is 28,720.81 ILS. With the latest stock price at 19,380.00 ILS, the upside of Elco Ltd based on DCF is 48.2%.
Based on the latest price of 19,380.00 ILS and our DCF valuation, Elco Ltd (ELCO.TA) is a buy. buying ELCO.TA stocks now will result in a potential gain of 48.2%.
| Range | Selected | |
| WACC / Discount Rate | 10.2% - 10.6% | 10.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 20,035.17 - 41,045.07 | 28,720.81 |
| Upside | 3.4% - 111.8% | 48.2% |