The Discounted Cash Flow (DCF) valuation of Endesa SA (ELE.MC) is 27.20 EUR. With the latest stock price at 38.19 EUR, the upside of Endesa SA based on DCF is -28.8%.
Based on the latest price of 38.19 EUR and our DCF valuation, Endesa SA (ELE.MC) is a sell. selling ELE.MC stocks now will result in a potential gain of 28.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.5% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 19.15 - 43.16 | 27.20 |
| Upside | -49.9% - 13.0% | -28.8% |