The Discounted Cash Flow (DCF) valuation of Endesa SA (ELE.MC) is 38.02 EUR. With the latest stock price at 26.22 EUR, the upside of Endesa SA based on DCF is 45.0%.
Based on the latest price of 26.22 EUR and our DCF valuation, Endesa SA (ELE.MC) is a buy. buying ELE.MC stocks now will result in a potential gain of 45.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.9% | 7.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 30.49 - 49.61 | 38.02 |
| Upside | 16.3% - 89.2% | 45.0% |