The Discounted Cash Flow (DCF) valuation of Endesa SA (ELE.MC) is 26.83 EUR. With the latest stock price at 37.54 EUR, the upside of Endesa SA based on DCF is -28.5%.
Based on the latest price of 37.54 EUR and our DCF valuation, Endesa SA (ELE.MC) is a sell. selling ELE.MC stocks now will result in a potential gain of 28.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.5% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 18.79 - 43.00 | 26.83 |
| Upside | -50.0% - 14.5% | -28.5% |