The Discounted Cash Flow (DCF) valuation of Electricite de Strasbourg SA (ELEC.PA) is 184.58 EUR. With the latest stock price at 113.50 EUR, the upside of Electricite de Strasbourg SA based on DCF is 62.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.1% | 7.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 153.99 - 237.24 | 184.58 |
| Upside | 35.7% - 109.0% | 62.6% |