The Discounted Cash Flow (DCF) valuation of Electra Gruppen AB (publ) (ELEC.ST) is 131.50 Electra Gruppen. With the latest stock price at 62.90 Electra Gruppen, the upside of Electra Gruppen AB (publ) based on DCF is 109.4%.
Range | Selected | |
WACC / Discount Rate | 5.3% - 7.3% | 6.3% |
Long-term Growth Rate | 3.0% - 4.7% | 3.9% |
Fair Price | 79.37 - 506.93 | 131.50 |
Upside | 26.4% - 707.2% | 109.4% |