ELECTCAST.NS
Electrosteel Castings Ltd
Price:  
79.97 
INR
Volume:  
3,738,221.00
India | Building Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ELECTCAST.NS Intrinsic Value

-4.60 %
Upside

What is the intrinsic value of ELECTCAST.NS?

As of 2026-04-04, the Intrinsic Value of Electrosteel Castings Ltd (ELECTCAST.NS) is 76.31 INR. This ELECTCAST.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 79.97 INR, the upside of Electrosteel Castings Ltd is -4.60%.

The range of the Intrinsic Value is 59.82 - 102.45 INR

Is ELECTCAST.NS undervalued or overvalued?

Based on its market price of 79.97 INR and our intrinsic valuation, Electrosteel Castings Ltd (ELECTCAST.NS) is overvalued by 4.60%.

79.97 INR
Stock Price
76.31 INR
Intrinsic Value
Intrinsic Value Details

ELECTCAST.NS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 59.82 - 102.45 76.31 -4.6%
DCF (Growth 10y) 120.69 - 197.53 150.60 88.3%
DCF (EBITDA 5y) 134.27 - 211.40 176.35 120.5%
DCF (EBITDA 10y) 161.41 - 257.90 209.77 162.3%
Fair Value 126.89 - 126.89 126.89 58.67%
P/E 96.95 - 219.11 150.69 88.4%
EV/EBITDA 50.13 - 85.40 74.35 -7.0%
EPV 70.46 - 96.28 83.37 4.3%
DDM - Stable 20.81 - 41.83 31.32 -60.8%
DDM - Multi 80.32 - 125.09 97.80 22.3%

ELECTCAST.NS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 49,435.86
Beta 0.73
Outstanding shares (mil) 618.18
Enterprise Value (mil) 65,561.76
Market risk premium 8.31%
Cost of Equity 16.00%
Cost of Debt 8.57%
WACC 13.19%