The Discounted Cash Flow (DCF) valuation of e.l.f. Beauty Inc (ELF) is 154.74 USD. With the latest stock price at 146.11 USD, the upside of e.l.f. Beauty Inc based on DCF is 5.9%.
Based on the latest price of 146.11 USD and our DCF valuation, e.l.f. Beauty Inc (ELF) is a buy. buying ELF stocks now will result in a potential gain of 5.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.9% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 89.39 - 632.33 | 154.74 |
| Upside | -38.8% - 332.8% | 5.9% |