The Discounted Cash Flow (DCF) valuation of e.l.f. Beauty Inc (ELF) is 91.44 USD. With the latest stock price at 55.33 USD, the upside of e.l.f. Beauty Inc based on DCF is 65.3%.
Based on the latest price of 55.33 USD and our DCF valuation, e.l.f. Beauty Inc (ELF) is a buy. buying ELF stocks now will result in a potential gain of 65.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.3% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 58.56 - 214.93 | 91.44 |
| Upside | 5.8% - 288.5% | 65.3% |