The Discounted Cash Flow (DCF) valuation of e.l.f. Beauty Inc (ELF) is 153.72 USD. With the latest stock price at 126.67 USD, the upside of e.l.f. Beauty Inc based on DCF is 21.4%.
Based on the latest price of 126.67 USD and our DCF valuation, e.l.f. Beauty Inc (ELF) is a buy. buying ELF stocks now will result in a potential gain of 21.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 8.2% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 82.80 - 1,239.16 | 153.72 |
| Upside | -34.6% - 878.3% | 21.4% |