The Discounted Cash Flow (DCF) valuation of e.l.f. Beauty Inc (ELF) is 119.88 USD. With the latest stock price at 63.22 USD, the upside of e.l.f. Beauty Inc based on DCF is 89.6%.
Based on the latest price of 63.22 USD and our DCF valuation, e.l.f. Beauty Inc (ELF) is a buy. buying ELF stocks now will result in a potential gain of 89.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.3% | 7.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 72.65 - 309.26 | 119.88 |
| Upside | 14.9% - 389.2% | 89.6% |