The Discounted Cash Flow (DCF) valuation of e.l.f. Beauty Inc (ELF) is 103.89 USD. With the latest stock price at 117.66 USD, the upside of e.l.f. Beauty Inc based on DCF is -11.7%.
Based on the latest price of 117.66 USD and our DCF valuation, e.l.f. Beauty Inc (ELF) is a sell. selling ELF stocks now will result in a potential gain of 11.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.7% | 7.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 69.98 - 206.97 | 103.89 |
| Upside | -40.5% - 75.9% | -11.7% |