The Discounted Cash Flow (DCF) valuation of Elia Group SA (ELI.BR) is 92.59 EUR. With the latest stock price at 91.05 EUR, the upside of Elia Group SA based on DCF is 1.7%.
Based on the latest price of 91.05 EUR and our DCF valuation, Elia Group SA (ELI.BR) is a buy. buying ELI.BR stocks now will result in a potential gain of 1.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.0% | 5.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 27.55 - 288.85 | 92.59 |
| Upside | -69.7% - 217.2% | 1.7% |