ELIC.ST
Elicera Therapeutics AB
Price:  
1.75 
SEK
Volume:  
85,128.00
Sweden | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ELIC.ST DCF Valuation - Growth Exit 5Y

-9954.3%
Upside

The Discounted Cash Flow (DCF) valuation of Elicera Therapeutics AB (ELIC.ST) is (172.94) SEK. With the latest stock price at 1.75 SEK, the upside of Elicera Therapeutics AB based on DCF is -9954.3%.

Note: valuation result may not be accurate due to the company's negative earnings.

Range Selected
WACC / Discount Rate 4.9% - 6.8% 5.9%
Long-term Growth Rate 3.0% - 3.9% 3.4%
Fair Price (421.74) - (108.17) (172.94)
Upside -24130.7% - -6263.3% -9954.3%
1.75 SEK
Stock Price
(172.94) SEK
Fair Price