The Discounted Cash Flow (DCF) valuation of Elixirr International PLC (ELIX.L) is 766.79 GBP. With the latest stock price at 600.00 GBP, the upside of Elixirr International PLC based on DCF is 27.8%.
Based on the latest price of 600.00 GBP and our DCF valuation, Elixirr International PLC (ELIX.L) is a buy. buying ELIX.L stocks now will result in a potential gain of 27.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 11.1% | 9.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 645.81 - 944.97 | 766.79 |
| Upside | 7.6% - 57.5% | 27.8% |