As of 2024-12-12, the Intrinsic Value of Ecclesiastical Insurance Office PLC (ELLA.L) is
79.56 GBP. This ELLA.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 130.50 GBP, the upside of Ecclesiastical Insurance Office PLC is
-39.04%.
79.56 GBP
Intrinsic Value
ELLA.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
79.56 - 79.56 |
79.56 |
-39.04% |
| P/E |
36.28 - 154.67 |
92.43 |
-29.2% |
| DDM - Stable |
20.09 - 48.72 |
34.41 |
-73.6% |
| DDM - Multi |
146.61 - 215.98 |
171.16 |
31.2% |
ELLA.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
137.34 |
| Beta |
0.12 |
| Outstanding shares (mil) |
1.05 |
| Enterprise Value (mil) |
77.55 |
| Market risk premium |
5.98% |
| Cost of Equity |
10.48% |
| Cost of Debt |
5.00% |
| WACC |
8.96% |