As of 2024-12-14, the Fair Value of Ellwee AB (publ) (ELLWEE.ST) is -77.10 SEK. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 3.67 SEK, the upside of Ellwee AB (publ) is -2,200.91%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | -21.94 | -39.88 | -74.40 | -36.43 | -50.24 | |
| YoY growth | -% | -81.77% | -86.56% | 51.03% | -39.10% | |
| Market Cap (mil) | 4.37 |
| P/E | |
| Forward P/E |
| EPS | -15.42 |
| Avg earnings growth rate | -39.10% |
| TTM earnings | -18.37 |