As of 2024-12-11, the Fair Value of Ellen AB (ELN.ST) is -4.37 SEK. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 1.02 SEK, the upside of Ellen AB is -528.12%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | -6.96 | -7.74 | -5.60 | -4.77 | -3.04 | -5.62 |
| YoY growth | 35.62% | -11.21% | 27.66% | 14.84% | 36.16% | 20.61% |
| Market Cap (mil) | 11.30 |
| P/E | |
| Forward P/E |
| EPS | -0.21 |
| Avg earnings growth rate | 20.61% |
| TTM earnings | -2.35 |