The Discounted Cash Flow (DCF) valuation of Elon AB (publ) (ELON.ST) is 1,132.20 SEK. With the latest stock price at 25.90 SEK, the upside of Elon AB (publ) based on DCF is 4271.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 4.8% | 4.4% |
| Long-term Growth Rate | 2.0% - 3.8% | 2.9% |
| Fair Price | 623.09 - 6,762.59 | 1,132.20 |
| Upside | 2305.8% - 26010.4% | 4271.4% |