The Discounted Cash Flow (DCF) valuation of Eltel AB (ELTEL.ST) is 33.37 SEK. With the latest stock price at 8.32 SEK, the upside of Eltel AB based on DCF is 301.1%.
Based on the latest price of 8.32 SEK and our DCF valuation, Eltel AB (ELTEL.ST) is a buy. buying ELTEL.ST stocks now will result in a potential gain of 301.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 7.7% | 6.2% |
| Long-term Growth Rate | 2.5% - 4.4% | 3.5% |
| Fair Price | 11.92 - 477.81 | 33.37 |
| Upside | 43.2% - 5642.9% | 301.1% |