The Discounted Cash Flow (DCF) valuation of Elixxer Ltd (ELXR.V) is 0.17 CAD. With the latest stock price at 1.15 CAD, the upside of Elixxer Ltd based on DCF is -85.1%.
Based on the latest price of 1.15 CAD and our DCF valuation, Elixxer Ltd (ELXR.V) is a sell. selling ELXR.V stocks now will result in a potential gain of 85.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 8.3% | 6.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (0.22) - 2.79 | 0.17 |
| Upside | -119.1% - 142.6% | -85.1% |