As of 2025-05-18, the Intrinsic Value of Ely Gold Royalties Inc (ELY.V) is -0.17 CAD. This ELY.V valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.06 CAD, the upside of Ely Gold Royalties Inc is -405.37%.
Based on its market price of 0.06 CAD and our intrinsic valuation, Ely Gold Royalties Inc (ELY.V) is overvalued by 405.37%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.17 - -0.17 | -0.17 | -405.37% |
| P/E | (0.06) - (0.07) | (0.08) | -248.4% |
| DDM - Stable | (0.05) - (0.09) | (0.07) | -227.0% |
| DDM - Multi | (0.02) - (0.03) | (0.02) | -140.7% |
| Market Cap (mil) | 4.89 |
| Beta | 0.69 |
| Outstanding shares (mil) | 88.85 |
| Enterprise Value (mil) | 4.38 |
| Market risk premium | 5.10% |
| Cost of Equity | 15.18% |
| Cost of Debt | 5.00% |
| WACC | 9.42% |