The Discounted Cash Flow (DCF) valuation of Emaar Properties PJSC (EMAAR.DB) is 28.58 AED. With the latest stock price at 13.95 AED, the upside of Emaar Properties PJSC based on DCF is 104.9%.
Based on the latest price of 13.95 AED and our DCF valuation, Emaar Properties PJSC (EMAAR.DB) is a buy. buying EMAAR.DB stocks now will result in a potential gain of 104.9%.
| Range | Selected | |
| WACC / Discount Rate | 11.2% - 14.7% | 12.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 25.02 - 33.73 | 28.58 |
| Upside | 79.4% - 141.8% | 104.9% |