The Discounted Cash Flow (DCF) valuation of Emami Paper Mills Ltd (EMAMIPAP.NS) is 129.25 INR. With the latest stock price at 92.95 INR, the upside of Emami Paper Mills Ltd based on DCF is 39.1%.
Based on the latest price of 92.95 INR and our DCF valuation, Emami Paper Mills Ltd (EMAMIPAP.NS) is a buy. buying EMAMIPAP.NS stocks now will result in a potential gain of 39.1%.
| Range | Selected | |
| WACC / Discount Rate | 11.4% - 15.2% | 13.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 75.58 - 228.20 | 129.25 |
| Upside | -18.7% - 145.5% | 39.1% |