The Discounted Cash Flow (DCF) valuation of Emilia Development OFG Ltd (EMDV.TA) is 3,382.82 ILS. With the latest stock price at 2,846.00 ILS, the upside of Emilia Development OFG Ltd based on DCF is 18.9%.
Based on the latest price of 2,846.00 ILS and our DCF valuation, Emilia Development OFG Ltd (EMDV.TA) is a buy. buying EMDV.TA stocks now will result in a potential gain of 18.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.5% | 7.2% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 1,940.87 - 6,025.98 | 3,382.82 |
| Upside | -31.8% - 111.7% | 18.9% |