The Discounted Cash Flow (DCF) valuation of Emergia Inc (EMER.CN) is (4.77) CAD. With the latest stock price at 0.19 CAD, the upside of Emergia Inc based on DCF is -2678.1%.
Based on the latest price of 0.19 CAD and our DCF valuation, Emergia Inc (EMER.CN) is a sell. selling EMER.CN stocks now will result in a potential gain of 2678.1%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 5.7% | 5.4% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | (23.08) - (3.10) | (4.77) |
| Upside | -12574.6% - -1775.5% | -2678.1% |