The Discounted Cash Flow (DCF) valuation of Emergia Inc (EMER.CN) is (3.52) CAD. With the latest stock price at 0.19 CAD, the upside of Emergia Inc based on DCF is -2004.1%.
Based on the latest price of 0.19 CAD and our DCF valuation, Emergia Inc (EMER.CN) is a sell. selling EMER.CN stocks now will result in a potential gain of 2004.1%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 6.5% | 6.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (6.53) - (2.66) | (3.52) |
| Upside | -3630.3% - -1538.4% | -2004.1% |