The Discounted Cash Flow (DCF) valuation of Emergia Inc (EMER.CN) is (3.86) CAD. With the latest stock price at 0.19 CAD, the upside of Emergia Inc based on DCF is -2188.1%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.4% | 5.9% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | (12.23) - (2.67) | (3.86) |
| Upside | -6710.7% - -1542.5% | -2188.1% |