EMIRATESNBD.DB Intrinsic
Value
What is the intrinsic value of EMIRATESNBD.DB?
As of 2025-05-14, the Intrinsic Value of Emirates NBD Bank PJSC (EMIRATESNBD.DB) is
69.17 AED. This EMIRATESNBD.DB valuation is based on the model Peter Lynch Fair Value.
With the current market price of 21.50 AED, the upside of Emirates NBD Bank PJSC is
221.73%.
Is EMIRATESNBD.DB undervalued or overvalued?
Based on its market price of 21.50 AED and our intrinsic valuation, Emirates NBD Bank PJSC (EMIRATESNBD.DB) is undervalued by 221.73%.
69.17 AED
Intrinsic Value
EMIRATESNBD.DB Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
69.17 - 69.17 |
69.17 |
221.73% |
P/E |
25.24 - 33.10 |
28.27 |
31.5% |
DDM - Stable |
19.28 - 33.51 |
26.39 |
22.8% |
DDM - Multi |
24.02 - 32.53 |
27.64 |
28.6% |
EMIRATESNBD.DB Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
135,806.90 |
Beta |
1.10 |
Outstanding shares (mil) |
6,316.60 |
Enterprise Value (mil) |
215,709.90 |
Market risk premium |
5.82% |
Cost of Equity |
12.49% |
Cost of Debt |
5.00% |
WACC |
9.34% |