EMIRATESNBD.DB Intrinsic
Value
What is the intrinsic value of EMIRATESNBD.DB?
As of 2025-08-27, the Intrinsic Value of Emirates NBD Bank PJSC (EMIRATESNBD.DB) is
65.42 AED. This EMIRATESNBD.DB valuation is based on the model Peter Lynch Fair Value.
With the current market price of 25.10 AED, the upside of Emirates NBD Bank PJSC is
160.66%.
Is EMIRATESNBD.DB undervalued or overvalued?
Based on its market price of 25.10 AED and our intrinsic valuation, Emirates NBD Bank PJSC (EMIRATESNBD.DB) is undervalued by 160.66%.
65.42 AED
Intrinsic Value
EMIRATESNBD.DB Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
65.42 - 65.42 |
65.42 |
160.66% |
| P/E |
27.12 - 33.56 |
30.41 |
21.1% |
| DDM - Stable |
19.03 - 36.27 |
27.65 |
10.2% |
| DDM - Multi |
24.15 - 36.06 |
28.95 |
15.3% |
EMIRATESNBD.DB Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
158,546.66 |
| Beta |
1.02 |
| Outstanding shares (mil) |
6,316.60 |
| Enterprise Value (mil) |
241,549.66 |
| Market risk premium |
5.82% |
| Cost of Equity |
11.59% |
| Cost of Debt |
5.00% |
| WACC |
9.15% |