The Discounted Cash Flow (DCF) valuation of EMIS Group PLC (EMIS.L) is 1,057.04 GBP. With the latest stock price at 1,920.00 GBP, the upside of EMIS Group PLC based on DCF is -44.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.6% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 667.85 - 3,350.29 | 1,057.04 |
| Upside | -65.2% - 74.5% | -44.9% |