The Discounted Cash Flow (DCF) valuation of Eastern Co (EML) is 36.89 USD. With the latest stock price at 24.00 USD, the upside of Eastern Co based on DCF is 53.7%.
Based on the latest price of 24.00 USD and our DCF valuation, Eastern Co (EML) is a buy. buying EML stocks now will result in a potential gain of 53.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.6% | 7.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 28.67 - 51.00 | 36.89 |
| Upside | 19.5% - 112.5% | 53.7% |