The Discounted Cash Flow (DCF) valuation of Emmi AG (EMMN.SW) is 957.72 CHF. With the latest stock price at 757.00 CHF, the upside of Emmi AG based on DCF is 26.5%.
| Range | Selected | |
| WACC / Discount Rate | 3.7% - 5.5% | 4.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 689.00 - 1,562.79 | 957.72 |
| Upside | -9.0% - 106.4% | 26.5% |