As of 2024-12-12, the Intrinsic Value of Empatho Holdings Inc (EMPH.CN) is
-0.03 CAD. This EMPH.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.01 CAD, the upside of Empatho Holdings Inc is
-436.45%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.03 CAD
Intrinsic Value
EMPH.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
-0.03 - -0.03 |
-0.03 |
-436.45% |
P/E |
0.01 - 0.01 |
0.01 |
0.9% |
DDM - Stable |
(0.33) - 0.50 |
0.08 |
738.2% |
DDM - Multi |
(3.90) - 4.44 |
(52.69) |
-527003.7% |
EMPH.CN Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
0.73 |
Beta |
-1.04 |
Outstanding shares (mil) |
72.75 |
Enterprise Value (mil) |
0.70 |
Market risk premium |
5.10% |
Cost of Equity |
3.60% |
Cost of Debt |
5.00% |
WACC |
3.62% |