As of 2024-12-11, the Intrinsic Value of Emplicure AB (publ) (EMPLI.ST) is
-1.33 SEK. This EMPLI.ST valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.47 SEK, the upside of Emplicure AB (publ) is
-382.51%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-1.33 SEK
Intrinsic Value
EMPLI.ST Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-1.33 - -1.33 |
-1.33 |
-382.51% |
| DDM - Stable |
(2.53) - (12.89) |
(7.71) |
-1739.7% |
| DDM - Multi |
(2.64) - (10.75) |
(4.27) |
-1007.8% |
EMPLI.ST Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
46.47 |
| Beta |
-0.36 |
| Outstanding shares (mil) |
98.86 |
| Enterprise Value (mil) |
20.99 |
| Market risk premium |
5.10% |
| Cost of Equity |
8.61% |
| Cost of Debt |
5.00% |
| WACC |
6.28% |