As of 2025-07-19, the Intrinsic Value of EMP Metals Corp (EMPS.CN) is -0.17 CAD. This EMPS.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.22 CAD, the upside of EMP Metals Corp is -179.26%.
Based on its market price of 0.22 CAD and our intrinsic valuation, EMP Metals Corp (EMPS.CN) is overvalued by 179.26%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.17 - -0.17 | -0.17 | -179.26% |
| DDM - Stable | (1.64) - 2.54 | 0.45 | 103.4% |
| DDM - Multi | (1.21) - 1.41 | (14.17) | -6539.0% |
| Market Cap (mil) | 25.27 |
| Beta | -0.52 |
| Outstanding shares (mil) | 114.87 |
| Enterprise Value (mil) | 26.14 |
| Market risk premium | 5.10% |
| Cost of Equity | 3.63% |
| Cost of Debt | 5.00% |
| WACC | 3.66% |