As of 2024-12-15, the Intrinsic Value of EMP Metals Corp (EMPS.CN) is
-0.11 CAD. This EMPS.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.39 CAD, the upside of EMP Metals Corp is
-128.33%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.11 CAD
Intrinsic Value
EMPS.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
-0.11 - -0.11 |
-0.11 |
-128.33% |
P/E |
0.39 - 0.39 |
0.39 |
-0.3% |
DDM - Stable |
25.38 - 1.11 |
13.24 |
3295.8% |
DDM - Multi |
27.08 - 0.88 |
1.74 |
344.9% |
EMPS.CN Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
44.80 |
Beta |
-1.38 |
Outstanding shares (mil) |
114.87 |
Enterprise Value (mil) |
38.66 |
Market risk premium |
5.10% |
Cost of Equity |
3.07% |
Cost of Debt |
5.00% |
WACC |
3.38% |