As of 2026-01-06, the Intrinsic Value of EMP Metals Corp (EMPS.CN) is -0.19 CAD. This EMPS.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.46 CAD, the upside of EMP Metals Corp is -141.79%.
Based on its market price of 0.46 CAD and our intrinsic valuation, EMP Metals Corp (EMPS.CN) is overvalued by 141.79%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.19 - -0.19 | -0.19 | -141.79% |
| DDM - Stable | (0.32) - (0.82) | (0.57) | -223.7% |
| DDM - Multi | (0.27) - (0.53) | (0.35) | -176.9% |
| Market Cap (mil) | 55.27 |
| Beta | 1.28 |
| Outstanding shares (mil) | 120.16 |
| Enterprise Value (mil) | 58.15 |
| Market risk premium | 5.10% |
| Cost of Equity | 10.32% |
| Cost of Debt | 5.00% |
| WACC | 9.88% |