As of 2025-07-07, the Intrinsic Value of EMP Metals Corp (EMPS.CN) is -0.17 CAD. This EMPS.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.23 CAD, the upside of EMP Metals Corp is -175.81%.
Based on its market price of 0.23 CAD and our intrinsic valuation, EMP Metals Corp (EMPS.CN) is overvalued by 175.81%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.17 - -0.17 | -0.17 | -175.81% |
P/E | 0.23 - 0.23 | 0.23 | 0.1% |
DDM - Stable | (1.66) - 2.51 | 0.42 | 83.8% |
DDM - Multi | (1.22) - 1.40 | (16.28) | -7178.3% |
Market Cap (mil) | 26.42 |
Beta | -0.52 |
Outstanding shares (mil) | 114.87 |
Enterprise Value (mil) | 27.29 |
Market risk premium | 5.10% |
Cost of Equity | 3.61% |
Cost of Debt | 5.00% |
WACC | 3.65% |