As of 2025-07-08, the Intrinsic Value of EMP Metals Corp (EMPS.CN) is -0.17 CAD. This EMPS.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.23 CAD, the upside of EMP Metals Corp is -175.81%.
Based on its market price of 0.23 CAD and our intrinsic valuation, EMP Metals Corp (EMPS.CN) is overvalued by 175.81%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.17 - -0.17 | -0.17 | -175.81% |
| DDM - Stable | (1.66) - 2.51 | 0.42 | 83.8% |
| DDM - Multi | (1.22) - 1.40 | (16.28) | -7178.3% |
| Market Cap (mil) | 26.42 |
| Beta | -0.52 |
| Outstanding shares (mil) | 114.87 |
| Enterprise Value (mil) | 27.29 |
| Market risk premium | 5.10% |
| Cost of Equity | 3.61% |
| Cost of Debt | 5.00% |
| WACC | 3.65% |