As of 2025-05-05, the Intrinsic Value of Empower Ltd (EMPW) is - USD. This EMPW valuation is based on the model Peter Lynch Fair Value. With the current market price of 25.46 USD, the upside of Empower Ltd is -100.00%.
Based on its market price of 25.46 USD and our intrinsic valuation, Empower Ltd (EMPW) is overvalued by 100.00%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | - - - | - | -100.00% |
| P/E | (5.79) - (6.68) | (6.31) | -124.8% |
| DDM - Stable | (2.49) - (6.58) | (4.54) | -117.8% |
| DDM - Multi | (1.37) - (2.86) | (1.86) | -107.3% |
| Market Cap (mil) | 368.27 |
| Beta | 0.95 |
| Outstanding shares (mil) | 14.47 |
| Enterprise Value (mil) | 367.27 |
| Market risk premium | 4.24% |
| Cost of Equity | 10.41% |
| Cost of Debt | 5.00% |
| WACC | 7.03% |