The Discounted Cash Flow (DCF) valuation of Emerald Resources NL (EMR.AX) is (7,364.86) AUD. With the latest stock price at 4.07 AUD, the upside of Emerald Resources NL based on DCF is -181054.9%.
Based on the latest price of 4.07 AUD and our DCF valuation, Emerald Resources NL (EMR.AX) is a sell. selling EMR.AX stocks now will result in a potential gain of 181054.9%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 9.5% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (30,674.58) - (4,427.14) | (7,364.86) |
| Upside | -753775.3% - -108874.9% | -181054.9% |