The Discounted Cash Flow (DCF) valuation of Empresaria Group PLC (EMR.L) is 521.30 GBP. With the latest stock price at 26.50 GBP, the upside of Empresaria Group PLC based on DCF is 1867.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 8.5% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 303.73 - 1,599.65 | 521.30 |
| Upside | 1046.1% - 5936.4% | 1867.2% |