The Discounted Cash Flow (DCF) valuation of Empresaria Group PLC (EMR.L) is 218.31 GBP. With the latest stock price at 26.00 GBP, the upside of Empresaria Group PLC based on DCF is 739.6%.
Based on the latest price of 26.00 GBP and our DCF valuation, Empresaria Group PLC (EMR.L) is a buy. buying EMR.L stocks now will result in a potential gain of 739.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 12.6% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 98.62 - 1,355.31 | 218.31 |
| Upside | 279.3% - 5112.7% | 739.6% |