The Discounted Cash Flow (DCF) valuation of VN Post Express JSC (EMS.VN) is 41,816.67 VND. With the latest stock price at 19,500.00 VND, the upside of VN Post Express JSC based on DCF is 114.4%.
Based on the latest price of 19,500.00 VND and our DCF valuation, VN Post Express JSC (EMS.VN) is a buy. buying EMS.VN stocks now will result in a potential gain of 114.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 9.5% | 8.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 37,112.59 - 48,388.86 | 41,816.67 |
| Upside | 90.3% - 148.1% | 114.4% |